Krispy Kreme, Inc. (formerly known as Krispy Kreme HoldCo, Inc.)
Consolidated Statements of Cash Flows
(In thousands)
Fiscal Years Ended
January 3,
2021
(53 weeks)
December 29,
2019
(52 weeks)
December 30,
2018
(52 weeks)
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss ....................................................................... $ (60,940) $ (34,001) $ (12,439)
Adjustments to reconcile net loss to net cash provided by operating activities:
Depreciation and amortization expense .......................................... 80,398 63,767 49,447
Deferred income taxes ....................................................... (36) 8,422 (17,907)
Loss on extinguishment of debt ................................................ — 1,567 —
Impairment and lease termination charges ........................................ 4,701 3,081 2,755
Loss on disposal of property and equipment ...................................... 2,771 585 166
Share-based compensation .................................................... 11,601 10,741 9,449
Change in accounts and notes receivable allowances ................................ 1,047 365 33
Inventory write-off .......................................................... 726 231 426
(Gain)/loss on contingent consideration related to a business combination ............... (1,521) (499) 4,728
Payment of contingent consideration in excess of acquisition date fair value ............. — (4,229) —
Collection of related party income tax receivable .................................. — 28,593 —
Other ..................................................................... 410 4,703 9,075
Change in assets and liabilities, excluding business acquisitions and foreign currency
translation adjustments:
Accounts and notes receivable ............................................. (11,942) (1,258) (1,103)
Inventories ............................................................ (15,353) (3,217) 3,877
Other current and non-current assets ........................................ 434 (5,603) 2,603
Deferred rent ........................................................... — — 2,658
Operating lease assets and liabilities ......................................... (1,575) 3,500 —
Accounts payable and accrued liabilities ..................................... 12,906 (10,153) 90,792
Other long-term obligations and deferred credits ............................... 5,048 14,217 3,777
Net cash provided by operating activities ........................... 28,675 80,812 148,337
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of property and equipment ................................................ (97,826) (76,373) (42,836)
Proceeds from disposals of assets ................................................... 2,837 — 1,548
Proceeds from sale and leaseback transactions ......................................... — — 79,366
Acquisition of shops and franchise rights from franchisees, net of cash acquired .............. (74,890) (150,373) (200,844)
Acquisition of Insomnia Cookies, net of cash acquired .................................. — — (140,042)
Principal payments received from loans to franchisees .................................. 684 645 —
Purchases of held-to-maturity debt securities .......................................... (57) (776) (576)
Maturities of held-to-maturity debt securities .......................................... 1,124 271 101
Net cash used for investing activities ............................... (168,128) (226,606) (303,283)
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from the issuance of debt .................................................. 288,097 804,002 255,337
Repayment of long-term debt and lease obligations ..................................... (225,541) (714,617) (150,826)
Payment of financing costs ........................................................ — (5,665) (1,886)
Proceeds from structured payables .................................................. 292,756 124,666 34,382
Payments on structured payables ................................................... (225,320) (68,757) (20,532)
Payment of contingent consideration related to a business combination ..................... (506) (4,646) —
Capital contribution by shareholders ................................................ — — 80,000
Proceeds from sale of noncontrolling interest in subsidiary ............................... 21,386 15,625 5,889
Distribution to shareholders ....................................................... (42) (2,629) (29,839)
Distribution to noncontrolling interest ............................................... (11,389) (18,902) (6,330)
Net cash provided by financing activities ........................... 139,441 129,077 166,195
Effect of exchange rate changes on cash, cash equivalents and restricted cash ................ 2,045 (941) 410
Net increase/(decrease) in cash, cash equivalents and restricted cash ....................... 2,033 (17,658) 11,659
Cash, cash equivalents and restricted cash at beginning of the fiscal year .................... 35,450 53,108 41,449
Cash, cash equivalents and restricted cash at end of the fiscal year ..................... $ 37,483 $ 35,450 $ 53,108
Supplemental schedule of non-cash investing and financing activities:
Accrual for property and equipment ......................................... 10,182 10,489 697
Stock issuance under shareholder notes ...................................... 1,535 1,856 2,163
Contingent consideration incurred for acquisition of Krispy Kreme Mexico ......... — 14,021 —
Contingent consideration incurred for acquisition of shops and franchise rights from
domestic franchisees ...................................................
— 506 —
Contingent consideration incurred for acquisition of Krispy Kreme Australia ........ — — 4,646
Reconciliation of cash, cash equivalents and restricted cash at end of fiscal year:
Cash and cash equivalents ................................................ $ 37,460 $ 35,373 $ 52,880
Restricted cash ......................................................... 23 77 228
Total cash, cash equivalents and restricted cash ..................... $ 37,483 $ 35,450 $ 53,108
See accompanying notes to Consolidated Financial Statements.
F-8